Instruction
CREATE AN EXCEL SPREADSHEET TO CALCULATE THE ANSWER TO THIS QUESTION. SUBMIT YOUR ANSWER IN A SPREADSHEET IN QUESTION#2. DO NOT ENTER AN ANSWER HERE!!
You are considering opening a new urgent care facility and have the following projected data:
Revenues (8,000 visits) $1,075,000
Salaries, wages, & benefits $440,000
Supplies 110,000
Rent 5,000
Depreciation 10,000
Repairs & maintenance 4,800
Assume that 75% of salaries/wages/benefits and 100% of supplies are variable and that all other costs are fixed.
IN AN EXCEL SPREADSHEET YOU SUBMIT FOR QUESTION 2, SHOW THE FOLLOWING CALCULATIONS:
Construct the clinic's pro forma P&L
Calculate the number of visits needed to break even
What number of visits is required to generate an after-tax profit of $250,000, given a 35% tax rate?